12.09.2008 N 82- 2007-2010 ( 02.09.2008)

( 2 ).

12 2008 N 82-











2007-2010 ۓ





2 2008



1

8 2007 N 782- 2007-2010 :

1) I 2007-2010 :



2427775,8 . , :

2007 - 589726,1 . , :

- 261108,3 . ,

- 2164,4 . ,

- 73943,4 . ,

- 252510,0 . ;



2008 - 615932,9 . , :

- 393554,4 . ,

- 1734,1 . ,

- 164313,7 . ,

- 56330,7 . ;

2009 - 661754,9 . , :

- 481941,0 . ,

- 605,0 . ,

- 90425,9 . ,

- 88783,0 . ;

2010 - 560361,9 . , :

- 409031,9 . ,

- 445,0 . ,

- 101385,0 . ,

- 49500,0 . ;

2) IV :

) - :

2007-2010 2427775,8 . , :

- 1545635,6 . ,

- 4948,5 . ,

- 430068,0 . ,

- 447123,7 . .;

) , :





,



(. )

--------------------------T---------------------------------------------



+---------T-----------------------------------+



+--------T--------T--------T--------+

2007 2008 2009 2010

+-------------------------+---------+--------+--------+--------+--------+

, 2427775,8589726,1615932,9661754,9560361,9



:



430068,0 73943,4 164313,790425,9 101385,0



1545635,6261108,3393554,4481941,0409031,9



4948,5 2164,4 1734,1 605,0 445,0



447123,7 252510,056330,7 88783,0 49500,0

+-------------------------+---------+--------+--------+--------+--------+

1. 199744,1 43804,1 58620,0 48770,0 48550,0



-

- ,



:



0,0 0,0 0,0 0,0 0,0



199744,1 43804,1 58620,0 48770,0 48550,0



0,0 0,0 0,0 0,0 0,0



0,0 0,0 0,0 0,0 0,0

+-------------------------+---------+--------+--------+--------+--------+

2. 1380892,0150712,4345718,7479530,9404930,0





,



, - ,



:



292176,8 25495,0 74870,9 90425,9 101385,0



1083766,7123053,0269113,7388500,0303100,0



4948,5 2164,4 1734,1 605,0 445,0



0,0 0,0 0,0 0,0 0,0

+-------------------------+---------+--------+--------+--------+--------+

3. 847139,7 395209,6211594,2133454,0106881,9

-

,



:



137891,2 48448,4 89442,8 0,0 0,0



262124,8 94251,2 65820,7 44671,0 57381,9



0,0 0,0 0,0 0,0 0,0



447123,7 252510,056330,7 88783,0 49500,0

+-------------------------+---------+--------+--------+--------+--------+

3.1. 546841,9 315986,278100,8 95404,9 57350,0







- ,



:



0,0 0,0 0,0 0,0 0,0



102218,2 63476,2 23270,1 7621,9 7850,0



0,0 0,0 0,0 0,0 0,0



444623,7 252510,054830,7 87783,0 49500,0

+-------------------------+---------+--------+--------+--------+--------+

3.2. 50656,0 5275,0 17359,5 9204,3 18817,2







- ,



:



336,2 0,0 336,2 0,0 0,0



47819,8 5275,0 15523,3 8204,3 18817,2



0,0 0,0 0,0 0,0 0,0



2500,0 0,0 1500,0 1000,0 0,0

+-------------------------+---------+--------+--------+--------+--------+

3.3. , 137555,0 48448,4 89106,6 0,0 0,0





- ,



:



137555,0 48448,4 89106,6 0,0 0,0



0,0 0,0 0,0 0,0 0,0



0,0 0,0 0,0 0,0 0,0



0,0 0,0 0,0 0,0 0,0

+-------------------------+---------+--------+--------+--------+--------+

3.4. 104710,0 23660,0 25300,0 27000,0 28750,0

-

,



:



0,0 0,0 0,0 0,0 0,0



104710,0 23660,0 25300,0 27000,0 28750,0



0,0 0,0 0,0 0,0 0,0



0,0 0,0 0,0 0,0 0,0

+-------------------------+---------+--------+--------+--------+--------+

3.5. 7376,8 1840,0 1727,3 1844,8 1964,7



,



- ,



:



0,0 0,0 0,0 0,0 0,0



7376,8 1840,0 1727,3 1844,8 1964,7



0,0 0,0 0,0 0,0 0,0



0,0 0,0 0,0 0,0 0,0.;

L-------------------------+---------+--------+--------+--------+---------

3) 2007-2010 :

) - :

:----------------------------------------

1. -

+---------T-------------------T---------------T-----------T----------T--------T--------T---------T--------+

- 199744,1 43804,1 58620,0 48770,0 48550,0



-

-



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

199744,1 43804,1 58620,0 48770,0 48550,0

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- 199744,1 43804,1 58620,0 48770,0 48550,0

-

-





-



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

199744,1 43804,1 58620,0 48770,0 48550,0

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -;



L---------+-------------------+---------------+-----------+----------+--------+--------+---------+---------

5 :

----------T-------------------T---------------T-----------T----------T--------T--------T---------T--------

5. - - 2008 2650,0 - 2650,0 - -

-

-



-

, , -

. -

(

)

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

2650,0 - 2650,0 - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -;



L---------+-------------------+---------------+-----------+----------+--------+--------+---------+---------

) , , :----------------------------------------

2. ,



+---------T-------------------T---------------T-----------T----------T--------T--------T---------T--------+

- 1380892,0 150712,4345718,7479530,9 404930,0

-

-



, -





+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

292176,8 25495,0 74870,9 90425,9 101385,0

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1083766,7 123053,0269113,7388500,0 303100,0

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

4948,5 2164,4 1734,1 605,0 445,0

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- 672341,6 83548,0 186282,7199025,9 203485,0

-

-





-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

292176,8 25495,0 74870,9 90425,9 101385,0

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

380164,8 58053,0 111411,8108600,0 102100,0

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- 10000,0 10000,0 - - -









+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

10000,0 10000,0 - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- 573601,9 55000,0 107701,9230900,0 180000,0



-





+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

573601,9 55000,0 107701,9230900,0 180000,0

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- 120000,0 - 50000,0 49000,0 21000,0

-

-

-



-





+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

120000,0 - 50000,0 49000,0 21000,0

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1. 1216298,7 115712,4267025,4428630,9 404930,0

-



-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

292176,8 25495,0 74870,9 90425,9 101385,0

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

919173,4 88053,0 190420,4337600,0 303100,0

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

4948,5 2164,4 1734,1 605,0 445,0

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.1. - - 2007 11331,4 11331,4 - - -

-

- -

-



- -

(-, -

-

- -



-

)

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

9317,0 9317,0 - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

2014,4 2014,4 - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.2. - 531201,9 59651,6 110739,4176425,9 184385,0

-





+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

234676,8 15495,0 61370,9 73425,9 84385,0

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

296525,1 44156,6 49368,5 103000,0 100000,0

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.2.1. - 7069,1 2671,6 1397,5 3000,0 -

- -

-



-

-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

7069,1 2671,6 1397,5 3000,0

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.2.1.1. - - 2007-2008 1227,0 1115,4 111,6 - -

- -

-

.



-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1227,0 1115,4 111,6 - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.2.1.2. - - 2007-2008 944,2 858,3 85,9 - -

- -

-

.

()

. - -



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

944,2 858,3 85,9 - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.2.1.3. - - 2009 1500,0 - - 1500,0 -

- -

-

. -

. -

-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1500,0 - - 1500,0 -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.2.1.4. - - 2009 1500,0 - - 1500,0 -

- -

-

.



. - -





+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1500,0 - - 1500,0 -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.2.1.5. - - 2007 697,9 697,9 - - -

- -

- -

-



-



-

-

-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

697,9 697,9 - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.2.1.6. - - 2008 1200,0 - 1200,0 - -

- -

-



-

-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1200,0 - 1200,0 - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.2.2. - 524132,8 56980,0 109341,9173425,9 184385,0



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

234676,8 15495,0 61370,9 73425,9 84385,0

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

289456,0 41485,0 47971,0 100000,0 100000,0

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.2.2.1. . - - 2007 27178,7 27178,7 - - -

. -

-





-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

15495,0 15495,0 - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

11683,7 11683,7 - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.2.2.2. - - 2007 5113,6 5113,6 - - -

-

. -

.

. .

- -





+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

5113,6 5113,6 - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.2.2.3. - - 2007 1288,9 1288,9 - - -

-

. -

.

.

. -





+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1288,9 1288,9 - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.2.2.4. - 2008 8302,5 - 8302,5 - -

-

-

-



-







+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

8302,5 - 8302,5 - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.2.2.5. . - - 2007-2008 31415,3 23398,8 8016,5 - -



-





-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

31415,3 23398,8 8016,5 - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.2.2.6. . - 2008-2009 35000,0 - 11000,0 24000,0 -

-

- -

-



-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

35000,0 - 11000,0 24000,0 -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.2.2.7. - 2008-2009 35000,0 - 11000,0 24000,0 -

. (-

) . -





-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

35000,0 - 11000,0 24000,0 -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.2.2.8. (- - 2008-2010 220740,1 - 65014,5 75425,9 80299,7

) . . -

. - -

-



-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

205221,0 - 61370,9 73425,9 70424,2

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

15519,1 - 3643,6 2000,0 9875,5

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.2.2.9. . - - 2010 24085,3 - - - 24085,3

.

-





-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

13960,8 - - - 13960,8

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

10124,5 - - - 10124,5

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.2.2.10. . - - 2010 20000,0 - - - 20000,0



. -





-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

20000,0 - - - 20000,0

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.2.2.11. . - 2009-2010 35000,0 - - 15000,0 20000,0



. -

. -

-

- -

-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

35000,0 - - 15000,0 20000,0

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.2.2.12. . - - 2009-2010 35000,0 - - 15000,0 20000,0



-





-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

35000,0 - - 15000,0 20000,0

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.2.2.13. . - - 2009-2010 40000,0 - - 20000,0 20000,0

-

- -





-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

40000,0 - - 20000,0 20000,0

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.2.2.14. - 2008 6008,4 - 6008,4 - -



-





-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

6008,4 - 6008,4 - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.3. - 130000,0 10000,0 50000,0 49000,0 21000,0

-

-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

130000,0 10000,0 50000,0 49000,0 21000,0

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.3.1. - 10000,0 10000,0 - - -

- - -

- -



- -

-





+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

10000,0 10000,0 - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.3.1.1. - 2007 3000,0 3000,0 - - -

- - -

-

. , -

-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

3000,0 3000,0 - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.3.1.2. - 2007 2200,0 2200,0 - - -

- - -

-

. ,

-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

2200,0 2200,0 - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.3.1.3. - 2007 2400,0 2400,0 - - -

- - -

-

. ,

-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

2400,0 2400,0 - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.3.1.4. - 2007 2400,0 2400,0 - - -

- - -

-

-

, - -



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

2400,0 2400,0 - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.3.2. - - 120000,0 - 50000,0 49000,0 21000,0

-

-







-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

120000,0 - 50000,0 49000,0 21000,0

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.3.2.1. . - 2008 10000,0 - 10000,0 - -

, -

-







-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

10000,0 - 10000,0 - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.3.2.2. . - 2008 15000,0 - 15000,0 - -

, -

-







-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

15000,0 - 15000,0 - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.3.2.3. . - 2008-2009 27000,0 - 15000,0 12000,0 -

, -

-







-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

27000,0 - 15000,0 12000,0 -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.3.2.4. . - 2009 17000,0 - - 17000,0 -

, -

-







-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

17000,0 - - 17000,0 -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.3.2.5. . - 2009-2010 20000,0 - - 10000,0 10000,0

, -

-







-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

20000,0 - - 10000,0 10000,0

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.3.2.6. . - 2008-2010 31000,0 - 10000,0 10000,0 11000,0

, -

-







-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

31000,0 10000,0 10000,0 11000,0

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.4. - 76063,5 14729,4 18584,1 23205,0 19545,0

-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

57500,0 10000,0 13500,0 17000,0 17000,0

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

15629,4 4579,4 3350,0 5600,0 2100,0

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

2934,1 150,0 1734,1 605,0 445,0

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.4.1. - - 2007 479,4 479,4 - - -

- -

- -



.

- -

, -



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

479,4 479,4 - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.4.2. - - 2008 1500,0 - 1500,0 - -

- -

- -



.

.. -

, , -

-

-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

800,0 - 800,0 - -

( -

, -

)

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

700,0 - 700,0 - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.4.3. - - 2008 525,0 - 525,0 - -

- -

- -



.

. - -

-, -, -

-

-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

500,0 - 500,0 - -

( -

, -

)

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

25,0 - 25,0 - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.4.4. - - 2008 420,0 - 420,0 - -

- -

- -



.

. - -

, , -

-

-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

400,0 - 400,0 - -

( -

, -

)

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

20,0 - 20,0 - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.4.5. - - 2009 630,0 - - 630,0 -

- -

- -



.

-

. - , -

, - -

- -



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

600,0 - - 600,0 -

( -

, -

)

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

30,0 - - 30,0 -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.4.6. - - 2009 630,0 - - 630,0 -

- -

- -



.

, . -

, , -

-

-



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

600,0 - - 600,0 -

( -

, -

)

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

30,0 - - 30,0 -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.4.7. - - 2009 315,0 - - 315,0 -

- -

- -

-

.

-

. - , -

-, -

- -



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

300,0 - - 300,0 -

( -

, -

)

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

15,0 - - 15,0 -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.4.8. - - 2009 630,0 - - 630,0 -

- -

- -

-

-

. -

3 . , -

-, -

- -



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

600,0 - - 600,0 -

( -

, -

)

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

30,0 - - 30,0 -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.4.9. - - 2010 525,0 - - - 525,0

- -

- -

-

.

-

. , 2,5 , -

. -

, -



+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

500,0 - - - 500,0

( -

, -

)

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

25,0 - - - 25,0

+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+-------+

1.4.10. - - 2010 420,0 - - - 420,0

- -











+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

5767,0 5767,0 - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- 236498,0 66341,4 114406,6 27000,0 28750,0









+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

137555,0 48448,4 89106,6 - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

98943,0 17893,0 25300,0 27000,0 28750,0

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

3.1.

+---------T-------------------T---------------T-----------T----------T--------T--------T---------T--------+

546841,9 315986,278100,8 95404,9 57350,0

-

-





+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

102218,2 63476,2 23270,1 7621,9 7850,0

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- 444623,7 252510,054830,7 87783,0 49500,0

(

)

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- 51177,8 12435,8 23270,1 7621,9 7850,0

-

-





-



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

51177,8 12435,8 23270,1 7621,9 7850,0

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- 51040,4 51040,4 - - -



-





+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

51040,4 51040,4 - - -

( -

)

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1. 420343,7 252510,055550,7 77783,0 34500,0



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

720,0 720,0

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- 419623,7 252510,054830,7 77783,0 34500,0

(

)

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.1. 2007-2009 2500,0 500,0 - - 2000,0

2



-

(,

)



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- 2500,0 500,0 - - 2000,0

(

)

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.2. - 2007 150,0 150,0 - - -



-1000 -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- 150,0 150,0 - - -

(

)

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.3. - - 2007 50,0 50,0 - - -



-30

-









N 30, . 45



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- 50,0 50,0 - - -

(

)

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.4. - - 2007 60,0 60,0 - - -



-11 -



N 14, . 5



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- 60,0 60,0 - - -

(

)

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.5. - Ǔ 2007-2010 58327,7 4000,0 31227,7 9100,0 14000,0

-



( -

, -

,



)

Ǔ

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- 58327,7 4000,0 31227,7 9100,0 14000,0

(

)

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.6. , - Ǔ 2007 400,0 250,0 150,0 - -



-

-

-



N 40 Ǔ

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- 400,0 250,0 150,0 - -

(

)

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.7. 2007 236000,0 236000,0 - - -

N 1 -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- 236000,0 236000,0 - - -

(

)

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.8. 2008 16888,0 - 13303,0 3585,0 -

-

7 (

),

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- 16888,0 - 13303,0 3585,0 -

(

)

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.9. 2009 33598,0 - - 33598,0 -

-

5,

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- 33598,0 - - 33598,0 -

(

)

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.10. - ѓ 2007-2009 4350,0 500,0 3850,0 - -

ѓ

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- 4350,0 500,0 3850,0 - -

(

)

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.11. - - 2007-2009 29000,0 11000,0 1000,0 4500,0 12500,0



(. -

, 85, -

, 8, ,

37/3, -

, 2) -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- 29000,0 11000,0 1000,0 4500,0 12500,0

(

)

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.12. 2009 20000,0 - - 20000,0 -









+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+- 15000,0 - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

5.1. - - 2007 800,0 800,0 - - -



-



-



(-

)

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

800,0 800,0 - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

5.2. - - 2007 1710,0 1710,0 - - -



- -

-



-



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1710,0 1710,0 - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

5.3. - - 2007 1650,0 1650,0 - - -

-

-



-

-

-

-

()

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1650,0 1650,0 - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

5.4. - - 2008 15000,0 - 15000,0 - -



- -

-

-

-

-

-

-

-



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

15000,0 - 15000,0 - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

3.2.

+---------T-------------------T---------------T-----------T----------T--------T--------T---------T--------+

50656,0 5275,0 17359,5 9204,3 18817,2

-

-



-



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

336,2 - 336,2 - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

47819,8 5275,0 15523,3 8204,3 18817,2

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- 2500,0 - 1500,0 1000,0 -

(

-

)

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- 48156,0 5275,0 15859,5 8204,3 18817,2

-

-





-



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

336,2 - 336,2 - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

47819,8 5275,0 15523,3 8204,3 18817,2

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -

(

-

)

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- 6704,8 1400,0 2033,3 1584,3 1687,2





+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

6704,8 1400,0 2033,3 1584,3 1687,2

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1. - 40159,8 3075,0 13563,3 6304,3 17217,2

-

-





+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

37659,8 3075,0 12063,3 5304,3 17217,2

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- 2500,0 - 1500,0 1000,0 -

(

-

)

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.1. - 2008 415,0 - 415,0 - -



- -

,

-

, -





-



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

415,0 - 415,0 - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.2. - 2009-2010 1000,0 - - 500,0 500,0

, -

- -



, -

-



-

, -







+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1000,0 - - 500,0 500,0

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.3. - - 2008 490,0 - 490,0 - -

-

- -

-



- -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

490,0 - 490,0 - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.4. - - 2008-2010 2879,0 - 879,0 1000,0 1000,0

-

-



-





+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

2879,0 - 879,0 1000,0 1000,0

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.5. - - 2008-2009 2200,0 - 1000,0 1200,0 -

-

-









+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

2200,0 - 1000,0 1200,0 -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.6. - - 2007 1000,0 1000,0 - - -

-

-



-



.

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1000,0 1000,0 - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.7. - - 2008-2010 2073,0 - 983,0 530,0 560,0



- -



.





+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

2073,0 - 983,0 530,0 560,0

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

- - - - - -



+---------+-------------------+---------------+-----------+----------+--------+--------+---------+--------+

1.8. - - 2007-2010 1720,0 390,0 420,0 440,0 470,0



-

-







+---------+-------------------+---------------+-----------+---------+--------+--------+---------+--------+

- - - - -

+---------+-------------------+---------------+-----------+----------+--------+-------------------+----------+--------+--------+---------+--------+

1.24. - 2008 1490,0 - 1490,0 - -

-